- Active members
- Active members in country
- Active members outside of country
- Base case - fixed growth
- Co-branded credit card penetration (% of active members)
- Co-branded credit card penetration (% of active non members)
- Number of cards (in country)
- Number of cards (outsideof country)
- Total number of co-branded cards
- Miles earned per card
- Total miles earned
- Yield per mile
- Gross Billings from co-branded credit cards
- Accelerated - increased card penetration
- Co-branded credit card penetration (% of active members)
- Co-branded credit card penetration (% of active non members)
- Number of cards (in country)
- Number of cards (outsideof country)
- Total number of co-branded cards
- Miles earned per card
- Total miles earned
- Yield per mile
- Gross Billings from co-branded credit cards
- Accelerated - increased card penetration
- Co-branded credit card penetration (% of active members)
- Co-branded credit card penetration (% of active non members)
- Number of cards (in country)
- Number of cards (outsideof country)
- Total number of co-branded cards
- Miles earned per card
- Total miles earned
- Yield per mile
- Gross Billings from co-branded credit cards