Short Term Incentive Program (STIP)

Employee NameVarun Dev
DivisionFrontend
DepartmentIT
Year Ending32-Dec-2016
Objective Target MINIMUM TARGET STRETCH ACTUAL % OF TARGET % AWARDED % WEIGHTING % WEIGHTED AWARD
Range       [Note1]    
Financial Objectives
Capral Distribution Trading EBITDA ($'000)        
Capral Trading EBITDA ($'000)        
NPBT ($'000)        
Operating Cashflow ($'000)        
Working Capital (% to Annualised Sales)        
  Sub-total Financial Objectives            
Individual Objectives Refer detail in Schedule 2   Range 50% to 200%    
1. Safety Performance 1.1. LTI's 1 0 0 1    
1.2. LTI/MTI (TIFR) Frequency rate      
1.3. LTI Severity      
2. Safety initiatives 2.1. Implement Safety Plans    
2.2. Letter of Assurance target 84% to 90%      
2.3. Workplace observations and Tool Box talks      
2.4. Tool box talks      
3. HR Development and initiatives 3.1. Demonstrate effective ER support As assessed As assessed As assessed      
3.2. Manage reduction in AL/LSL balances        
4. Specific Projects 4.1. Implement additional RMSS modules - Company wide    
4.2. Emergency plans implemented at all Distribution sites - Standard template    
4.3. Implement Training Manager software
- corporate proceedures company wide
- HR practices company wide
     
  Sub-total Individual Objectives            

Note

Formulas for numerical objectives:

(a) Actual better than target100% + [(Actual - Target)/(Stretch - Target) x 100%]

(b) Actual worse than target100% - [(Target - Actual) / (Target - Minimum) x 50%]

Total All Objectives (%)
% of TEC Awarded at Target Level  
TEC ($)  
% of Period eligible (pro-rata % where employee is eligble for less than 12 months)  
STIP Payable based on Manager & GM Assessment ($)  
Managing Director Overlay (+/- $)  
  TOTAL INCENTIVE PAYABLE ($) - including any Superannuation component